| Revenue | DKK -83K | +55% |
| EBITDA | DKK -143K | -26% |
| Net profit | DKK 186K | +253% |
| Total assets | DKK 4,2M | +11% |
| Equity | DKK 1,5M | +15% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 599 | 713 | 51 | -49 | -82 | 9 | 290 | -54 | -83 |
| Staff expenses | -180 | -131 | -60 | -60 | -60 | -60 | -60 | -60 | -60 |
| EBITDA | 419 | 582 | -9 | -109 | -142 | -51 | 230 | -114 | -143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 419 | 582 | -9 | -109 | -142 | -51 | 230 | -114 | -143 |
| Net financials | 4 | 110 | 19 | 13 | -7 | -5 | -26 | -43 | 286 |
| Profit before tax | 423 | 692 | 9 | -95 | -149 | -56 | 205 | -156 | 143 |
| Tax | 104 | 139 | 9 | -19 | -32 | -12 | 43 | -35 | -43 |
| Net profit | 320 | 553 | 0 | -77 | -117 | -44 | 162 | -121 | 186 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.694 | 2.556 | 3.410 | 3.292 | 3.257 | 3.321 | 3.660 | 3.767 | 4.167 |
| Equity | 1.320 | 1.820 | 1.766 | 1.634 | 1.461 | 1.359 | 1.462 | 1.280 | 1.465 |
| Long-term debt | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 2.314 | 2.548 |
| Short-term debt | 266 | 737 | 1.644 | 1.658 | 1.797 | 1.962 | 2.198 | 173 | 154 |
| Total debt | 374 | 737 | 1.644 | 1.658 | 1.797 | 1.962 | 2.198 | 2.487 | 2.701 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|