| Revenue | DKK -107K | -17% |
| EBITDA | DKK -107K | +17% |
| Net profit | DKK 935K | -54% |
| Total assets | DKK 23M | +7% |
| Equity | DKK 21,9M | +2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.071 | 1.302 | 1.484 | 725 | -96 | -115 | -135 | -125 | -128 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -57 | -73 | -166 | -96 | -115 | -135 | -125 | -128 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -57 | -73 | -166 | -96 | -115 | -135 | -125 | -128 | -107 |
| Net financials | 1.393 | 1.825 | 975 | 2.253 | 1.353 | 4.964 | 8.478 | 2.734 | 2.639 | 1.174 |
| Profit before tax | 1.372 | 1.767 | 902 | 2.087 | 1.258 | 4.849 | 8.344 | 2.609 | 2.511 | 1.067 |
| Tax | 27 | 90 | -0 | 140 | -0 | 253 | -0 | 60 | 459 | 132 |
| Net profit | 1.345 | 1.677 | 902 | 1.947 | 1.258 | 4.596 | 8.344 | 2.549 | 2.052 | 935 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.255 | 12.881 | 13.625 | 15.583 | 16.558 | 21.213 | 24.333 | 24.583 | 21.557 | 23.027 |
| Equity | 11.209 | 12.784 | 13.580 | 15.419 | 16.518 | 20.949 | 24.293 | 24.502 | 21.471 | 21.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 |
| Short-term debt | 47 | 97 | 45 | 164 | 40 | 264 | 40 | 81 | 86 | 478 |
| Total debt | 47 | 97 | 45 | 164 | 40 | 264 | 40 | 81 | 86 | 1.078 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
Torben Nagel Holding ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|