| Revenue | DKK -127K | -24% |
| EBITDA | DKK -127K | +24% |
| Net profit | DKK 2,1M | -52% |
| Total assets | DKK 41,3M | +5% |
| Equity | DKK 41,1M | +5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.071 | 1.271 | 1.474 | 713 | -109 | -136 | -140 | -152 | -166 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -88 | -83 | -178 | -109 | -136 | -140 | -152 | -166 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -88 | -83 | -178 | -109 | -136 | -140 | -152 | -166 | -127 |
| Net financials | 1.346 | 1.890 | 360 | 2.693 | 2.102 | 6.235 | 7.954 | 4.331 | 5.709 | 2.700 |
| Profit before tax | 1.325 | 1.802 | 276 | 2.515 | 1.993 | 6.099 | 7.814 | 4.178 | 5.542 | 2.574 |
| Tax | 16 | 98 | -0 | 98 | 149 | 544 | -0 | 292 | 1.129 | 468 |
| Net profit | 1.308 | 1.704 | 276 | 2.416 | 1.844 | 5.555 | 7.814 | 3.886 | 4.413 | 2.105 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.208 | 12.913 | 12.989 | 15.429 | 17.260 | 23.088 | 30.649 | 35.027 | 39.395 | 41.294 |
| Equity | 11.172 | 12.774 | 12.945 | 15.307 | 17.072 | 22.544 | 30.274 | 34.735 | 39.058 | 41.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 139 | 45 | 122 | 188 | 544 | 375 | 292 | 337 | 230 |
| Total debt | 36 | 139 | 45 | 122 | 188 | 544 | 375 | 292 | 337 | 230 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|