| Revenue | DKK 616K | -16% |
| EBITDA | DKK 134K | -43% |
| Net profit | DKK 97K | -55% |
| Total assets | DKK 302K | +3% |
| Equity | DKK 153K | +173% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.070 | 287 | 417 | 568 | 612 | 446 | 614 | 735 | 616 |
| Staff expenses | -631 | -449 | -756 | -525 | -525 | -521 | -676 | -499 | -482 |
| EBITDA | 1.439 | -162 | -339 | 43 | 87 | -75 | -62 | 237 | 134 |
| Depreciation & amort. | -0 | -1 | -35 | -35 | -37 | -47 | -45 | -13 | -29 |
| EBIT | 1.439 | -163 | -374 | 8 | 50 | -122 | -107 | 224 | 106 |
| Net financials | -3 | -7 | -22 | -9 | -6 | -0 | -1 | -1 | -8 |
| Profit before tax | 1.436 | -170 | -395 | -2 | 45 | -122 | -108 | 223 | 97 |
| Tax | 317 | -31 | -0 | 25 | 2 | -2 | -4 | 6 | 1 |
| Net profit | 1.118 | -139 | -395 | -27 | 42 | -120 | -104 | 217 | 97 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.586 | 1.303 | 655 | 371 | 403 | 147 | 65 | 293 | 302 |
| Equity | 1.118 | 874 | 370 | 233 | 163 | -57 | -161 | 56 | 153 |
| Long-term debt | 317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 429 | 285 | 138 | 240 | 204 | 226 | 237 | 149 |
| Total debt | 467 | 429 | 285 | 138 | 240 | 204 | 226 | 237 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Unofficial title | Unofficial title | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |