| Revenue | DKK 39K | -235% |
| EBITDA | DKK 39K | +233% |
| Net profit | DKK 39K | +110% |
| Total assets | DKK 57K | +191% |
| Equity | DKK -1,6M | +2% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -310 | -303 | 854 | 336 | 392 | -29 | 39 |
| Staff expenses | -71 | -92 | -364 | -6 | -23 | -0 | -0 |
| EBITDA | -381 | -394 | 490 | 329 | 369 | -29 | 39 |
| Depreciation & amort. | -0 | -0 | -2.603 | -444 | -0 | -356 | -0 |
| EBIT | -381 | -394 | -2.112 | -115 | 369 | -385 | 39 |
| Net financials | -45 | -118 | -131 | -122 | -129 | -0 | 0 |
| Profit before tax | -426 | -512 | -2.243 | -237 | 240 | -385 | 39 |
| Tax | -93 | 53 | -655 | -0 | -0 | -0 | -0 |
| Net profit | -333 | -565 | -1.588 | -237 | 240 | -385 | 39 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.887 | 3.882 | 939 | 521 | 431 | 20 | 57 |
| Equity | 513 | 363 | -1.225 | -1.462 | -1.222 | -1.607 | -1.568 |
| Long-term debt | 835 | 1.400 | 1.519 | 0 | 0 | 0 | 1.621 |
| Short-term debt | 310 | 1.464 | 645 | 1.983 | 1.653 | 1.627 | 5 |
| Total debt | 1.145 | 2.864 | 2.164 | 1.983 | 1.653 | 1.627 | 1.626 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 25.0% | 25.0% | 2023 | |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2019 |
CAPNOVA A/S | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Rasmussen | Chairman | 0 companies |
| Bo Christensen | Board of Directors | 0 companies |
| Thomas Nielsen | Board of Directors | 0 companies |
| Jens Chresten Kolding Søndergaard | Chairman | 0 companies |