| Revenue | DKK 18,8M | +82% |
| EBITDA | DKK 18,8M | +82% |
| Net profit | DKK 6,5M | +57% |
| Total assets | DKK 66M | +133% |
| Equity | DKK 21,1M | +45% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.460 | 8.866 | 9.741 | 10.305 | 18.802 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.460 | 8.866 | 9.741 | 10.305 | 18.802 |
| Depreciation & amort. | -3.102 | -4.192 | -4.863 | -4.853 | -9.092 |
| EBIT | 3.358 | 4.674 | 4.878 | 5.452 | 9.710 |
| Net financials | -28 | -197 | -69 | -135 | -1.326 |
| Profit before tax | 3.330 | 4.477 | 4.809 | 5.317 | 8.384 |
| Tax | 733 | 985 | 1.036 | 1.170 | 1.860 |
| Net profit | 2.597 | 3.492 | 3.773 | 4.148 | 6.524 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.412 | 19.329 | 18.587 | 28.337 | 66.000 |
| Equity | 11.122 | 12.114 | 12.387 | 14.535 | 21.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 26.883 |
| Short-term debt | 9.300 | 6.058 | 5.019 | 12.849 | 15.452 |
| Total debt | 9.300 | 6.058 | 5.019 | 12.849 | 42.334 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2023 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Sejer Pedersen | Management | 0 companies |
| Hans-Christian Svendgaard Sønnichsen | Chairman | 0 companies |
| Bent Martin Møller | Board of Directors | 0 companies |
| Nicolai Sune Nielsen | Board of Directors | 0 companies |
| Flemming Underbjerg-Bossen | Board of Directors | 0 companies |