| Revenue | DKK 7M | +27% |
| EBITDA | DKK 1,9M | +13% |
| Net profit | DKK 1,2M | +6% |
| Total assets | DKK 19,2M | +32% |
| Equity | DKK 4,7M | +33% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.494 | 1.851 | 2.331 | 2.686 | 3.117 | 3.102 | 5.066 | 5.672 | 5.512 | 7.015 |
| Staff expenses | -120 | -802 | -1.092 | -1.520 | -1.783 | -1.455 | -3.176 | -3.772 | -3.802 | -5.079 |
| EBITDA | 1.374 | 1.049 | 1.239 | 1.166 | 1.334 | 1.647 | 1.890 | 1.900 | 1.710 | 1.936 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -57 | -244 | -244 | -286 | -474 |
| EBIT | 1.374 | 1.049 | 1.239 | 1.166 | 1.334 | 1.590 | 1.646 | 1.656 | 1.423 | 1.462 |
| Net financials | 12 | 81 | -7 | -15 | -23 | -9 | -27 | -8 | 5 | 104 |
| Profit before tax | 1.386 | 1.129 | 1.233 | 1.151 | 1.311 | 1.581 | 1.619 | 1.648 | 1.429 | 1.565 |
| Tax | 305 | 254 | 290 | 260 | 306 | 360 | 369 | 379 | 323 | 397 |
| Net profit | 1.081 | 875 | 943 | 891 | 1.005 | 1.221 | 1.250 | 1.268 | 1.106 | 1.169 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.684 | 11.943 | 7.861 | 7.130 | 7.987 | 9.127 | 13.040 | 16.715 | 14.525 | 19.209 |
| Equity | 7.250 | 8.125 | 2.068 | 2.059 | 2.164 | 2.385 | 2.635 | 3.903 | 3.509 | 4.678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.434 | 3.818 | 5.793 | 5.071 | 5.823 | 6.676 | 10.334 | 12.751 | 10.977 | 14.278 |
| Total debt | 3.434 | 3.818 | 5.793 | 5.071 | 5.823 | 6.676 | 10.334 | 12.751 | 10.977 | 14.278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMSE Holding ApS | Company | 50.0% | 50.0% | 2025 |
HS HOLDING, BOLDERSLEV ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Sejer Pedersen | Management | 0 companies |
| Elna Sejer Pedersen | Board of Directors | 0 companies |
| Jens Schjerning | Board of Directors | 0 companies |
| Bent Martin Møller | Chairman | 0 companies |
| Thea Marie Sejer Fransgaard | Board of Directors | 0 companies |
| Morten Lund Andersen | Board of Directors | 0 companies |
| Henning Sejer Pedersen | Board of Directors | 0 companies |