| Revenue | DKK 15,6M | +4% |
| EBITDA | DKK 15,6M | +105% |
| Net profit | DKK 4,1M | +293% |
| Total assets | DKK 367,6M | +1% |
| Equity | DKK 123,9M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -818 | -371 | -730 | 6.714 | 12.599 | 13.490 | 14.996 | 15.579 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -818 | -371 | 53.673 | 36.256 | 27.899 | 14.314 | 7.593 | 15.579 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -818 | -371 | 53.673 | 36.256 | 27.899 | 14.314 | 7.593 | 15.579 |
| Net financials | 0 | 0 | -0 | -10.144 | -6.475 | 41.295 | -10.351 | -10.263 |
| Profit before tax | -818 | -371 | 53.673 | 26.112 | 21.423 | 55.610 | -2.758 | 5.316 |
| Tax | -0 | -0 | 11.555 | 5.745 | 4.713 | 12.234 | -607 | 1.169 |
| Net profit | -818 | -371 | 42.118 | 20.368 | 16.710 | 43.376 | -2.151 | 4.146 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 108.635 | 174.466 | 312.348 | 353.731 | 372.290 | 375.131 | 364.659 | 367.569 |
| Equity | -318 | -689 | 41.429 | 61.797 | 78.507 | 121.882 | 119.731 | 123.877 |
| Long-term debt | 0 | 0 | 176 | 194.291 | 188.116 | 195.850 | 192.040 | 187.968 |
| Short-term debt | 108.954 | 175.155 | 259.188 | 80.343 | 83.654 | 30.963 | 28.077 | 30.905 |
| Total debt | 108.954 | 175.155 | 259.364 | 274.634 | 271.770 | 226.813 | 220.117 | 218.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2026 | — | — |
KH Management | Management | 2016 | — | — |
MS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Budolfi Holding Aalborg ApS | Company | 50.0% | 50.0% | 2017 |
SEBC II ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bødker Christensen | Management | 0 companies |
| Kristian Højsleth | Management | 0 companies |
| Mikkel Svejstrup Højsleth | Management | 0 companies |
| Eigild Bødker Christensen | Chairman | 0 companies |
| Thomas Schultz | Board of Directors | 0 companies |