| Revenue | DKK 303K | -2642% |
| EBITDA | DKK 303K | +2642% |
| Net profit | DKK 237K | +2664% |
| Total assets | DKK 394K | -4% |
| Equity | DKK 317K | +298% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 | 8 | 6 | -12 | 303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 8 | 6 | -12 | 303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 8 | 6 | -12 | 303 |
| Net financials | 2 | 3 | -0 | 0 | 2 |
| Profit before tax | 11 | 10 | 6 | -12 | 304 |
| Tax | 2 | 2 | 1 | -3 | 67 |
| Net profit | 9 | 8 | 5 | -9 | 237 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 407 | 429 | 549 | 409 | 394 |
| Equity | 76 | 84 | 89 | 80 | 317 |
| Long-term debt | 317 | 317 | 316 | 315 | 0 |
| Short-term debt | 13 | 27 | 144 | 15 | 77 |
| Total debt | 331 | 344 | 460 | 330 | 77 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2016 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bjørnebo Adamsen | Chief Executive Officer | 0 companies |
| Esben Møller | Chief Executive Officer | 0 companies |
| Stefan Ravnebæk Møller | Board of Directors | 0 companies |
| Jan Bo Allermann | Chairman | 0 companies |
| Klaus Jørgen Allermann | Board of Directors | 0 companies |
| Janni Ravnebæk Møller | Board of Directors | 0 companies |
| Mark Ravnebæk Møller | Chairman | 0 companies |