| Revenue | DKK 16M | -6% |
| EBITDA | DKK -243K | -383% |
| Net profit | DKK -94K | -384% |
| Total assets | DKK 5M | +4% |
| Equity | DKK 3,8M | -2% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.842 | — | 15.014 | — | 14.614 | 14.807 | 15.895 | 17.580 | 16.943 | 15.960 |
| Staff expenses | -1.554 | -0 | -1.547 | -0 | -1.554 | -1.519 | -1.529 | -1.538 | -1.598 | -1.675 |
| EBITDA | 155 | — | 364 | — | 272 | 184 | 269 | -308 | -50 | -243 |
| Depreciation & amort. | -219 | -0 | -193 | -0 | -280 | -252 | -216 | -117 | -117 | -109 |
| EBIT | -64 | — | 171 | — | -8 | -68 | 54 | -425 | -167 | -352 |
| Net financials | 90 | 0 | 94 | 0 | 90 | 120 | 119 | 155 | 210 | 237 |
| Profit before tax | 26 | — | 264 | — | 82 | 133 | 173 | -270 | 43 | -114 |
| Tax | -6 | -0 | 52 | -0 | 47 | 30 | 37 | -62 | 10 | -20 |
| Net profit | 31 | — | 212 | — | 35 | 103 | 135 | -208 | 33 | -94 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.867 | 0 | 4.340 | 0 | 4.516 | 4.781 | 4.809 | 4.676 | 4.851 | 5.028 |
| Equity | 3.436 | — | 3.806 | — | 3.870 | 3.975 | 4.110 | 3.908 | 3.943 | 3.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 50 | 85 | 85 | 85 | 90 | 93 |
| Short-term debt | 258 | 0 | 309 | 0 | 355 | 490 | 397 | 528 | 653 | 940 |
| Total debt | 258 | 0 | 309 | 0 | 404 | 575 | 481 | 613 | 743 | 1.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Deputy | Deputy | 2001 | — | — |
DK Deputy | Deputy | 2014 | — | — |
IS Deputy | Deputy | 2010 | — | — |
ST Deputy | Deputy | 1995 | — | — |
CA Unofficial title | Unofficial title | 1995 | — | — |
FS Deputy | Deputy | 2018 | — | — |
FP Deputy | Deputy | 1995 | — | — |
BJ Unofficial title | Unofficial title | 1997 | — | — |
UK Deputy | Deputy | 2011 | — | — |
RP Deputy | Deputy | 2006 | — | — |
HP Deputy | Deputy | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Asger Vestergaard | Deputy | 0 companies |
| Doris Kathrine Kjeldsen | Deputy | 0 companies |
| Inge Storgaard Bjerre | Deputy | 0 companies |
| Svend Thorvald Dam | Deputy | 0 companies |
| Carsten Andresen | Unofficial title | 0 companies |
| Flemming Simonsen | Deputy | 0 companies |
| Frida Pedersen | Deputy | 0 companies |
| Bent Jørgensen | Unofficial title | 0 companies |
| Ulla Kragelund Troelsen | Deputy | 0 companies |
| Randi Petersen | Deputy | 0 companies |
| Harald Poulsen | Deputy | 0 companies |
| Mogens Bennetsgaard Jessen | Board of Directors | 0 companies |
| Susanne Gemmer | Board of Directors | 0 companies |
| Martha Krista Thomsen | Board of Directors | 0 companies |
| Kjeld Kristensen | Board of Directors | 0 companies |
| Inger Nikolajsen | Chairman | 0 companies |
| Carsten Nielsen | Deputy Chairman | 0 companies |
| Helle Øksenholt Andersen | Board of Directors | 0 companies |
| Kathrine Locht | Chairman | 0 companies |
| Eva Sørensen | Board of Directors | 0 companies |
| Anita Jessen | Board of Directors | 0 companies |
| Dorthe Kock | Board of Directors | 0 companies |
| Jørgen Ingemann Kristensen | Board of Directors | 0 companies |
| Berith Ladefoged | Board of Directors | 0 companies |
| Bente Anita Høj Pedersen | Board of Directors | 0 companies |
| Jørgen Heedegaard Madsen | Board of Directors | 0 companies |
| Gitte Pilgaard Andersen | Board of Directors | 0 companies |
| Kirsten Svejgård Jessen | Board of Directors | 0 companies |
| Hanne Marie Poulsen | Board of Directors | 0 companies |
| Eske Lauridsen | Board of Directors | 0 companies |
| Max Axel Raadkjær Jørgensen | Chairman | 0 companies |
| Leif Søndergård Jessen | Chairman | 0 companies |