| Revenue | DKK 76K | — |
| EBITDA | DKK 76K | -32% |
| Net profit | DKK 60K | +168% |
| Total assets | DKK 1,7M | -1% |
| Equity | DKK 70K | +598% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | — | — | — | — | — | — | — | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -1 | 5 | 3 | 32 | 9 | -127 | 112 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -1 | 5 | 3 | 32 | 9 | -127 | 112 | 76 |
| Net financials | 0 | 0 | -0 | 0 | -2 | -1 | 0 | 0 | 0 |
| Profit before tax | -56 | -1 | 5 | 1 | 31 | 8 | -177 | -112 | 76 |
| Tax | -12 | -0 | 1 | 0 | 7 | 2 | -34 | -25 | 17 |
| Net profit | -44 | -1 | 4 | 1 | 24 | 6 | -43 | -87 | 60 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.378 | 1.421 | 1.442 | 1.476 | 2.347 | 2.086 | 1.810 | 1.702 | 1.683 |
| Equity | 106 | 105 | 109 | 110 | 134 | 140 | 97 | 10 | 70 |
| Long-term debt | 0 | 0 | 1.318 | 1.318 | 2.118 | 1.868 | 1.668 | 1.668 | 1.568 |
| Short-term debt | 1.272 | 1.315 | 15 | 49 | 95 | 63 | 36 | 16 | 42 |
| Total debt | 1.272 | 1.315 | 1.333 | 1.366 | 2.213 | 1.931 | 1.704 | 1.683 | 1.610 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
LERBRANDT LOKOMOTIV ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|