| Revenue | DKK 3,1M | -189% |
| EBITDA | DKK -3,1M | +55% |
| Net profit | DKK -2,5M | +49% |
| Total assets | DKK 4,6M | -7% |
| Equity | DKK -3,2M | -376% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | -224 | -369 | 381 | 2.000 | -292 | -3.416 | 3.052 |
| Staff expenses | -554 | -1.091 | -712 | -2.289 | -2.881 | -3.094 | -4.683 |
| EBITDA | -778 | -1.460 | -331 | -289 | -3.173 | -6.880 | -3.126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -25 | -25 |
| EBIT | -778 | -1.460 | -331 | -289 | -3.175 | -6.905 | -3.152 |
| Net financials | 0 | 0 | -2 | -1 | -51 | -27 | -217 |
| Profit before tax | -778 | -1.460 | -333 | -290 | -3.226 | -6.932 | -3.368 |
| Tax | -171 | -320 | -68 | -86 | -1.003 | -1.969 | -857 |
| Net profit | -607 | -1.140 | -265 | -203 | -2.224 | -4.963 | -2.511 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 622 | 834 | 1.009 | 2.523 | 3.514 | 4.906 | 4.572 |
| Equity | 581 | 461 | 891 | 1.447 | 2.098 | -668 | -3.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 142 | 183 | 156 |
| Short-term debt | 41 | 373 | 118 | 1.076 | 1.274 | 5.391 | 7.596 |
| Total debt | 41 | 373 | 118 | 1.076 | 1.416 | 5.574 | 7.752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2016 | — | — |
GT Management | Management | 2021 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 5.0% | 0.0% | 2022 | |
CTB Clean Tech Brokers ApS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Schiøtt Sørensen | Management | 0 companies |
| Gunnar Thrane Minds | Management | 0 companies |
| Poul Bohn Christoffersen | Chief Executive Officer | 0 companies |