| Revenue | DKK 8,5M | -14% |
| EBITDA | DKK -966K | -137% |
| Net profit | DKK -844K | -159% |
| Total assets | DKK 25,6M | -6% |
| Equity | DKK 5,6M | -29% |
| Employees | 27 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 577 | 424 | 1.474 | 3.101 | 4.977 | 7.037 | 10.616 | 9.973 | 8.534 |
| Staff expenses | -219 | -485 | -726 | -1.262 | -3.188 | -4.735 | -5.869 | -7.333 | -9.500 |
| EBITDA | 358 | -62 | 748 | 1.840 | 1.789 | 2.302 | 4.747 | 2.639 | -966 |
| Depreciation & amort. | -0 | -3 | -6 | -19 | -72 | -399 | -654 | -667 | -392 |
| EBIT | 358 | -65 | 742 | 1.821 | 1.717 | 1.903 | 4.093 | 1.972 | -1.357 |
| Net financials | -1 | 17 | -62 | 43 | -268 | -336 | 234 | -131 | 291 |
| Profit before tax | 357 | -48 | 680 | 1.864 | 1.449 | 1.567 | 4.327 | 1.841 | -1.067 |
| Tax | 78 | -0 | 138 | 414 | 234 | 354 | 953 | 407 | -223 |
| Net profit | 278 | -48 | 542 | 1.450 | 1.215 | 1.213 | 3.374 | 1.434 | -844 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.434 | 2.969 | 5.904 | 8.603 | 11.797 | 15.928 | 20.903 | 27.273 | 25.605 |
| Equity | 328 | 280 | 822 | 2.272 | 3.107 | 4.321 | 7.695 | 7.929 | 5.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.106 | 2.689 | 5.082 | 6.328 | 8.674 | 11.593 | 13.208 | 19.344 | 19.984 |
| Total debt | 1.106 | 2.689 | 5.082 | 6.328 | 8.674 | 11.593 | 13.208 | 19.344 | 19.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2016 | — | — |
PS Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svangård Holding ApS | Company | 33.3% | 33.3% | 2023 |
HAIO ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Svangård | Management | 0 companies |
| Per Schønemann | Founder | 0 companies |