| Revenue | DKK -14K | -8% |
| EBITDA | DKK -14K | +8% |
| Net profit | DKK -1,5M | -5944% |
| Total assets | DKK 239K | -81% |
| Equity | DKK -1,2M | -561% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -22 | -16 | -22 | -10 | -11 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -22 | -16 | -22 | -10 | -11 | -16 | -14 |
| Net financials | 0 | -60 | -644 | 631 | 137 | -7 | -15 | -1.503 |
| Profit before tax | -6 | -80 | -660 | 609 | 126 | -18 | -31 | -1.518 |
| Tax | -0 | 1 | -0 | -30 | -14 | -0 | -57 | -3 |
| Net profit | -6 | -81 | -660 | 639 | 140 | -18 | 26 | -1.515 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.280 | 4.162 | 3.848 | 1.235 | 1.248 | 1.247 | 1.243 | 239 |
| Equity | 1.684 | 1.603 | -518 | 121 | 262 | 244 | 270 | -1.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 596 | 2.560 | 4.366 | 1.113 | 987 | 1.003 | 973 | 988 |
| Total debt | 596 | 2.560 | 4.366 | 1.113 | 987 | 1.003 | 973 | 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2023 | — | — |
AM Management | Management | 2016 | — | — |
JM | Audit | 2016 | — | — |
LL Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KESSLER & BACK ApS | Company | 50.0% | 50.0% | 2019 |
Howico Holding ApS | Company | 25.0% | 25.0% | 2019 |
Red Beard Holding ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 | |
LL KNUDSEN INVEST ApS | Company | 33.3% | 33.3% | 2016 |
Cetti Finans ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Hvidt Kessler | Management | 0 companies |
| Allan Martin Back | Management | 0 companies |
| Jørn Møller Christoffersen | Audit | 0 companies |
| Lasse Løvstrup Knudsen | Founder | 0 companies |
| Jesper Christian Villadsen | Board of Directors | 0 companies |