| Revenue | DKK -172K | +97% |
| EBITDA | DKK -172K | -97% |
| Net profit | DKK 380K | -75% |
| Total assets | DKK 47,2M | -10% |
| Equity | DKK 17,7M | -18% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -17 | -15 | -50 | -92 | -90 | -88 | -172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -17 | -15 | -50 | -92 | -90 | -88 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -17 | -15 | -50 | -92 | -90 | -88 | -172 |
| Net financials | 3.219 | 4.242 | 10.809 | 21.649 | 32.080 | 14.585 | 1.553 | 722 |
| Profit before tax | 3.172 | 4.224 | 10.794 | 21.599 | 31.987 | 14.495 | 1.465 | 550 |
| Tax | -10 | 3 | 24 | -14 | 26 | -196 | -32 | 170 |
| Net profit | 3.182 | 4.221 | 10.770 | 21.613 | 31.961 | 14.691 | 1.498 | 380 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.220 | 8.794 | 16.411 | 28.453 | 60.848 | 50.900 | 52.451 | 47.195 |
| Equity | 3.232 | 7.453 | 10.820 | 28.433 | 35.395 | 16.585 | 21.730 | 17.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 988 | 1.340 | 5.591 | 20 | 25.453 | 34.314 | 30.721 | 29.482 |
| Total debt | 988 | 1.340 | 5.591 | 20 | 25.453 | 34.314 | 30.721 | 29.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2016 | — | — |
NM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCDK Holding ApS | Company | 50.0% | 50.0% | 2016 |
Nornir Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nickolai Hyllested Dalvang | Management | 0 companies |
| Nick Manhart Christensen | Management | 0 companies |