| Revenue | DKK 5,5M | +15% |
| EBITDA | DKK 1,5M | -17% |
| Net profit | DKK 862K | +81% |
| Total assets | DKK 3M | -6% |
| Equity | DKK 286K | -80% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -613 | 1.213 | 1.014 | 4.225 | 3.666 | 3.701 | 4.711 | 4.815 | 5.544 |
| Staff expenses | -26 | -162 | -408 | -1.898 | -1.662 | -1.885 | -2.109 | -2.558 | -3.184 |
| EBITDA | -639 | 535 | 606 | 2.326 | 2.003 | 1.817 | 1.463 | 1.761 | 1.458 |
| Depreciation & amort. | -88 | -13 | -38 | -1.314 | -1.086 | -617 | -591 | -1.106 | -12 |
| EBIT | -727 | 522 | 568 | 1.012 | 917 | 1.200 | 872 | 655 | 1.446 |
| Net financials | -0 | 0 | -11 | -6 | -1 | 77 | 91 | -198 | -376 |
| Profit before tax | -727 | 522 | 558 | 1.007 | 916 | 1.277 | 963 | 657 | 1.070 |
| Tax | -169 | 117 | 131 | 183 | 154 | 140 | 154 | 179 | 208 |
| Net profit | -558 | 405 | 426 | 823 | 762 | 1.137 | 808 | 477 | 862 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 570 | 1.593 | 2.533 | 3.280 | 3.955 | 4.558 | 2.632 | 3.218 | 3.033 |
| Equity | 28 | 603 | 1.244 | 1.804 | 2.002 | 3.139 | 947 | 1.424 | 286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 542 | 991 | 1.280 | 1.344 | 1.852 | 1.420 | 1.685 | 1.794 | 2.747 |
| Total debt | 542 | 991 | 1.280 | 1.344 | 1.852 | 1.420 | 1.685 | 1.794 | 2.747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 2016 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WA-TR ApS | Company | 100.0% | 100.0% | 2025 |
Holmes Holding ApS | Company | 20.0% | 20.0% | 2019 |
Pagh Bertelsen ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Holm | Founder | 0 companies |
| Anders Pagh Bertelsen | Chief Executive Officer | 0 companies |
| John Rosenørn Seneberg | Board of Directors | 0 companies |
| Peter David Gruhn | Chairman | 0 companies |