| Revenue | DKK 693K | +272% |
| EBITDA | DKK 234K | +174% |
| Net profit | DKK 264K | +176% |
| Total assets | DKK 735K | +126% |
| Equity | DKK 115K | +177% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 402 | 843 | 1.067 | 1.090 | 2.044 | 1.749 | 1.204 | 186 | 693 |
| Staff expenses | -294 | -908 | -913 | -967 | -1.435 | -2.116 | -1.226 | -502 | -459 |
| EBITDA | 108 | -65 | 153 | 123 | 609 | -367 | 180 | -316 | 234 |
| Depreciation & amort. | -70 | -70 | -70 | -79 | -79 | -48 | 101 | -14 | -22 |
| EBIT | 38 | -135 | 83 | 44 | 530 | -415 | 79 | -331 | 213 |
| Net financials | -0 | 0 | -10 | -1 | -3 | -13 | -1 | -15 | -17 |
| Profit before tax | 38 | -135 | 74 | 42 | 527 | -428 | 78 | -345 | 195 |
| Tax | 8 | -30 | 16 | 10 | 116 | -92 | 19 | -0 | -69 |
| Net profit | 30 | -105 | 57 | 33 | 410 | -336 | 59 | -345 | 264 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 599 | 437 | 416 | 599 | 1.209 | 669 | 424 | 325 | 735 |
| Equity | 80 | -25 | 32 | 64 | 473 | 137 | 196 | -149 | 115 |
| Long-term debt | 355 | 200 | 113 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 263 | 271 | 526 | 736 | 532 | 228 | 474 | 620 |
| Total debt | 517 | 463 | 384 | 534 | 736 | 532 | 228 | 474 | 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DW Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Wendin | Founder | 0 companies |