| Revenue | DKK 204,1M | +36% |
| EBITDA | DKK -40,2M | +11% |
| Net profit | DKK -66,1M | -7% |
| Total assets | DKK 124,7M | -10% |
| Equity | DKK 27,1M | -18% |
| Employees | 30 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -961 | -1.197 | -374 | 52.833 | 84.737 | 112.088 | 150.458 | 204.112 |
| Staff expenses | -1.494 | -3.404 | -3.340 | -7.013 | -18.055 | -41.115 | -29.254 | -22.945 |
| EBITDA | -2.455 | -4.601 | -3.714 | -12.362 | -32.253 | -78.616 | -45.357 | -40.169 |
| Depreciation & amort. | -0 | -459 | -953 | -1.619 | -2.825 | -5.292 | -7.054 | -12.428 |
| EBIT | -2.455 | -5.060 | -4.667 | -13.982 | -35.078 | -83.908 | -52.411 | -52.597 |
| Net financials | -1 | -32 | -348 | -1.236 | -790 | -3.946 | -5.109 | -13.487 |
| Profit before tax | -2.457 | -5.092 | -5.015 | -15.218 | -35.868 | -87.854 | -57.520 | -66.084 |
| Tax | -524 | -0 | -77 | -1.351 | -1.892 | -4.269 | 4.269 | -0 |
| Net profit | -1.933 | -5.092 | -4.938 | -13.867 | -33.976 | -83.585 | -61.789 | -66.084 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.141 | 10.819 | 17.963 | 37.662 | 84.651 | 140.395 | 138.199 | 124.691 |
| Equity | 1.924 | 8.373 | 3.435 | 17.813 | 53.747 | 60.016 | 33.231 | 27.143 |
| Long-term debt | 0 | 0 | 6.855 | 8.148 | 11.121 | 57.201 | 56.509 | 55.145 |
| Short-term debt | 217 | 2.446 | 7.672 | 11.701 | 19.783 | 23.178 | 48.460 | 42.403 |
| Total debt | 217 | 2.446 | 14.527 | 19.850 | 30.904 | 80.379 | 104.968 | 97.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lind Family Holding A/S | Company | 33.3% | 33.3% | 2022 |
Centillion Holding ApS | Company | 15.0% | 15.0% | 2024 |
CARL RAS HOLDING A/S | Company | 10.0% | 10.0% | 2023 |
Digifekt Holding ApS | Company | 5.0% | 5.0% | 2024 |
LIND & RISØR A/S | Company | 10.0% | 10.0% | 2020 |
Linnemann ApS | Company | 5.0% | 5.0% | 2018 |
AL Investment ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Petersen | Chief Executive Officer | 0 companies |
| David Bøgevang Køster Christensen | Board of Directors | 0 companies |
| Hans Peter Galouzis Nielsen | Board of Directors | 0 companies |
| Gorm Sig Rasmussen | Chairman | 0 companies |
| Peter Michael Knud Oxholm Zigler | Board of Directors | 0 companies |
| Christina Brun Petersen | Board of Directors | 0 companies |
| Tommy Ahlers | Board of Directors | 0 companies |
| Mathias Tao Agger Nordkvist Linnemann | Board of Directors | 0 companies |