| Revenue | DKK 769K | -48% |
| EBITDA | DKK -926K | -248% |
| Net profit | DKK -724K | -459% |
| Total assets | DKK 4,4M | -29% |
| Equity | DKK 4,3M | -18% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.514 | 7.976 | 1.835 | 1.476 | 769 |
| Staff expenses | -789 | -1.076 | -1.310 | -1.377 | -1.224 |
| EBITDA | 4.572 | 6.694 | 133 | -266 | -926 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.572 | 6.694 | 133 | -266 | -926 |
| Net financials | 38 | -57 | 262 | 559 | 30 |
| Profit before tax | 4.609 | 6.637 | 395 | 294 | -896 |
| Tax | 124 | 1.460 | -22 | 92 | -172 |
| Net profit | 4.486 | 5.177 | 417 | 202 | -724 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.404 | 13.328 | 7.401 | 6.244 | 4.442 |
| Equity | 6.628 | 10.177 | 5.417 | 5.218 | 4.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.776 | 3.151 | 1.984 | 1.025 | 147 |
| Total debt | 2.776 | 3.151 | 1.984 | 1.025 | 147 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LT Management | Management | 2016 |
UL Management | Management | 2020 |
| Former (2) | ||
SB Management | Management | 2016 – 2019 |
MS Management | Management | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2023 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Benny Ogle Jønsson | Management | 0 companies |
| Michael Steen Jakobsen | Management | 0 companies |
| Lars Trygved | Management | 0 companies |
| Ulrik Lund Rasmussen | Management | 0 companies |
| Birgitte Hiort-Lorenzen | Board of Directors | 0 companies |
| Frank Dimke | Board of Directors | 0 companies |
| Charlotte Højbjerg Andersen | Board of Directors | 0 companies |
| Henrik Ambjørn Petersen | Board of Directors | 0 companies |
| Sofia Margaretha Weitemeyer Trygved | Board of Directors | 0 companies |
| Peter Bruno Rasmussen | Board of Directors | 0 companies |