| Revenue | DKK -482K | +180% |
| EBITDA | DKK -482K | -180% |
| Net profit | DKK -1,9M | -47% |
| Total assets | DKK 35,8M | +0% |
| Equity | DKK -1,2M | -270% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 316 | 276 | 240 | 2.307 | -563 | -172 | -482 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 316 | 276 | 240 | 2.307 | -563 | -172 | -482 |
| Depreciation & amort. | -65 | -65 | -65 | -102 | -128 | -0 | -100 | -200 |
| EBIT | -55 | 252 | 212 | 138 | 2.179 | -563 | -272 | -682 |
| Net financials | -471 | -129 | -114 | -121 | -140 | -1.173 | -1.353 | -1.656 |
| Profit before tax | -526 | 123 | 97 | 17 | 2.039 | -1.735 | -1.625 | -2.338 |
| Tax | -0 | -60 | 36 | -39 | 440 | -281 | -328 | -426 |
| Net profit | -526 | 183 | 62 | 56 | 1.599 | -1.454 | -1.297 | -1.912 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.367 | 10.361 | 10.242 | 13.071 | 37.655 | 34.796 | 35.944 | 35.849 |
| Equity | -476 | -293 | -231 | 2.091 | 3.691 | 2.004 | 707 | -1.205 |
| Long-term debt | 7.550 | 7.267 | 6.976 | 6.706 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.294 | 3.387 | 3.498 | 3.699 | 33.965 | 32.791 | 35.237 | 37.054 |
| Total debt | 10.844 | 10.654 | 10.474 | 10.405 | 33.965 | 32.791 | 35.237 | 37.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. BLACH PETERSEN BUSINESS DEVELOPMENT A/S | Company | 50.0% | 50.0% | 2016 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Blach Petersen | Management | 0 companies |