| Revenue | DKK 570K | +93% |
| EBITDA | DKK 141K | -47% |
| Net profit | DKK 106K | -49% |
| Total assets | DKK 1,1M | +30% |
| Equity | DKK 697K | +18% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 79 | 157 | 149 | 160 | 295 | 570 |
| Staff expenses | -0 | -0 | -0 | -0 | -30 | -429 |
| EBITDA | 77 | 157 | 149 | 160 | 265 | 141 |
| Depreciation & amort. | -21 | -17 | -12 | -0 | -0 | -0 |
| EBIT | 56 | 140 | 137 | 160 | 265 | 141 |
| Net financials | -0 | -0 | 0 | -0 | 0 | -4 |
| Profit before tax | 62 | 140 | 137 | 156 | 263 | 137 |
| Tax | 18 | 31 | 30 | 32 | 56 | 30 |
| Net profit | 44 | 109 | 107 | 124 | 207 | 106 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 382 | 497 | 588 | 833 | 839 | 1.092 |
| Equity | 244 | 353 | 459 | 484 | 590 | 697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 29 |
| Short-term debt | 139 | 145 | 129 | 350 | 248 | 366 |
| Total debt | 139 | 145 | 129 | 350 | 248 | 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2016 | — | — |
CM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STOUBY GROUP ApS | Company | 100.0% | 100.0% | 2021 |
AP MØBEL INVEST ApS | Company | 50.0% | 50.0% | 2016 |
PS Holding Horsens ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lykkegaard Bonnemann | Management | 0 companies |
| Carsten Mortensen | Management | 0 companies |
| Peder Raagaard Hansen | Board of Directors | 0 companies |
| Finn Dyhre Hansen | Board of Directors | 0 companies |
| Peter Scheibye | Board of Directors | 0 companies |
| Michael Mortensen | Board of Directors | 0 companies |