| Revenue | DKK -82K | +99% |
| EBITDA | DKK -82K | -99% |
| Net profit | DKK 1,1M | -7% |
| Total assets | DKK 24,5M | +2% |
| Equity | DKK 24,5M | +4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -4 | -4 | -5 | -6 | -10 | -41 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -4 | -4 | -5 | -6 | -10 | -41 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -4 | -4 | -5 | -6 | -10 | -41 | -82 |
| Net financials | 0 | 0 | 0 | -0 | 0 | 22.365 | 433 | 1.497 | 1.435 |
| Profit before tax | -8 | -6 | -4 | -4 | -5 | 22.359 | 423 | 1.456 | 1.353 |
| Tax | -2 | 2 | -0 | -0 | -0 | -0 | -1 | 320 | 299 |
| Net profit | -6 | -7 | -4 | -4 | -5 | 22.359 | 423 | 1.135 | 1.054 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.220 | 1.218 | 1.218 | 1.218 | 1.218 | 22.320 | 22.578 | 23.898 | 24.483 |
| Equity | 44 | 37 | 33 | 29 | 24 | 22.256 | 22.549 | 23.548 | 24.453 |
| Long-term debt | 1.170 | 1.170 | 1.170 | 1.170 | 1.170 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 12 | 16 | 20 | 25 | 64 | 30 | 350 | 30 |
| Total debt | 1.176 | 1.182 | 1.185 | 1.190 | 1.194 | 64 | 30 | 350 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2016 | |
| Individual | 10.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |