| Revenue | DKK -72K | +14% |
| EBITDA | DKK -204K | +74% |
| Net profit | DKK 1,2M | +272% |
| Total assets | DKK 29,8M | +3% |
| Equity | DKK 29,6M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -882 | -329 | -176 | -64 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52.091 | -3.018 | 25.462 | -773 | -204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52.091 | -3.018 | 25.462 | -773 | -204 |
| Net financials | 45.536 | 7.124 | -77 | 53 | 1.627 |
| Profit before tax | -6.556 | 4.105 | 25.385 | -719 | 1.424 |
| Tax | 3.523 | 686 | -0 | -0 | 183 |
| Net profit | -10.078 | 3.420 | 25.385 | -719 | 1.240 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 23.601 | 23.470 | 29.480 | 28.958 | 29.824 |
| Equity | 19.991 | 23.411 | 29.046 | 28.326 | 29.566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.610 | 59 | 434 | 631 | 257 |
| Total debt | 3.610 | 59 | 434 | 631 | 257 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
RP Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
GM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
PA Management | Management | 2016 – 2017 |
PB Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2019 – 2024 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Peter Henry Goldsmith | Chief Executive Officer | 0 companies |
| Graham Middlemiss | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Paul Brooks | Chief Executive Officer | 0 companies |
| Robert Andrew Ross Smith | Chairman | 0 companies |
| Graham Middlemiss | Chairman | 0 companies |
| Simon Gray | Board of Directors | 0 companies |
| Eric Arthur Gallo | Board of Directors | 0 companies |