| Revenue | DKK 8,9M | +13% |
| EBITDA | DKK 590K | -38% |
| Net profit | DKK 271K | -56% |
| Total assets | DKK 3,8M | -27% |
| Equity | DKK 1,3M | -12% |
| Employees | 19 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.890 | 4.874 | 5.488 | 5.530 | 5.268 | 4.514 | 7.485 | 7.918 | 8.923 |
| Staff expenses | -6.176 | -5.180 | -5.080 | -4.387 | -4.533 | -5.073 | -6.527 | -6.960 | -8.333 |
| EBITDA | 714 | -306 | 408 | 1.143 | 735 | -559 | 957 | 959 | 590 |
| Depreciation & amort. | -215 | -247 | -210 | -131 | -116 | -119 | -233 | -296 | -0 |
| EBIT | 499 | -553 | 198 | 1.012 | 619 | -677 | 724 | 663 | 590 |
| Net financials | -5 | -27 | -37 | -30 | -15 | -16 | -104 | -90 | -12 |
| Profit before tax | 494 | -580 | 160 | 982 | 604 | -693 | 620 | 573 | 578 |
| Tax | 93 | -179 | 40 | 240 | -136 | 101 | 90 | -38 | 307 |
| Net profit | 401 | -401 | 121 | 742 | 739 | -794 | 530 | 610 | 271 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.062 | 3.690 | 4.247 | 4.762 | 4.947 | 2.769 | 3.949 | 5.178 | 3.764 |
| Equity | 451 | 50 | 171 | 913 | 1.652 | 358 | 888 | 1.498 | 1.322 |
| Long-term debt | 213 | 410 | 301 | 197 | 80 | 712 | 797 | 1.161 | 0 |
| Short-term debt | 1.356 | 3.230 | 3.775 | 3.652 | 3.215 | 1.699 | 2.238 | 2.518 | 2.345 |
| Total debt | 1.569 | 3.640 | 4.077 | 3.849 | 3.295 | 2.411 | 3.036 | 3.679 | 2.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tardini Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Tardini | Management | 0 companies |