| Revenue | DKK -23K | -120% |
| EBITDA | DKK -23K | -120% |
| Net profit | DKK -20K | -123% |
| Total assets | DKK 567K | -12% |
| Equity | DKK 514K | -4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | -18 | -13 | 342 | 85 | 94 | 118 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | -18 | -13 | 342 | 85 | 94 | 118 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -18 | -13 | 342 | 85 | 94 | 118 | -23 |
| Net financials | 0 | -0 | -1 | -1 | -7 | -7 | -5 | -2 |
| Profit before tax | 35 | -18 | -13 | 341 | 78 | 87 | 112 | -25 |
| Tax | 8 | -4 | -3 | 75 | 18 | 19 | 25 | -5 |
| Net profit | 27 | -14 | -10 | 266 | 60 | 67 | 87 | -20 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 91 | 3.832 | 2.557 | 1.419 | 561 | 647 | 567 |
| Equity | 77 | 63 | 53 | 319 | 379 | 446 | 534 | 514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 28 | 3.780 | 2.238 | 1.040 | 114 | 113 | 53 |
| Total debt | 41 | 28 | 3.780 | 2.238 | 1.040 | 114 | 113 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2022 | — | — |
JD Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEDEGAARD & CHRISTENSEN HOLDING A/S | Company | 100.0% | 100.0% | 2022 |
FIR HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Avalon Andreassen | Management | 0 companies |
| Jan Dahl Tindbæk | Management | 0 companies |