| Revenue | DKK -170K | -86% |
| EBITDA | DKK -170K | +86% |
| Net profit | DKK 102,7M | +186% |
| Total assets | DKK 163,8M | +98% |
| Equity | DKK 134,2M | +73% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | -128 | -361 | -2.098 | -809 | -1.182 | -170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -14 | -128 | -1.670 | -2.098 | -809 | -1.182 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -14 | -128 | -1.670 | -2.098 | -809 | -1.182 | -170 |
| Net financials | 6.226 | 11.311 | 4.456 | 11.911 | 103.718 | 236.121 | 42.264 | 127.995 |
| Profit before tax | 6.214 | 11.297 | 4.328 | 10.241 | 101.619 | 235.312 | 41.082 | 127.825 |
| Tax | 1.367 | 2.676 | 670 | 1.513 | 6.079 | 3.093 | 5.203 | 25.110 |
| Net profit | 4.847 | 8.621 | 3.658 | 8.728 | 95.540 | 232.219 | 35.879 | 102.715 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.465 | 26.243 | 28.832 | 37.829 | 122.864 | 154.859 | 82.866 | 163.806 |
| Equity | 5.054 | 16.551 | 20.209 | 28.937 | 119.077 | 150.118 | 77.703 | 134.201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.411 | 9.692 | 8.623 | 8.892 | 3.787 | 4.741 | 5.163 | 29.605 |
| Total debt | 1.411 | 9.692 | 8.623 | 8.892 | 3.787 | 4.741 | 5.163 | 29.605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2016 | — | — |
SK Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roin Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Bro Roin | Management | 0 companies |
| Simon Krogh | Founder | 0 companies |