| Revenue | DKK 1,6M | -153% |
| EBITDA | DKK 1,6M | +153% |
| Net profit | DKK 436,7M | +207% |
| Total assets | DKK 439,2M | +110% |
| Equity | DKK 224,3M | +18% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -163 | -69 | -144 | -106 | -9.136 | -2.379 | -2.995 | 1.588 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -163 | -69 | -144 | -106 | -9.174 | -2.379 | -2.995 | 1.588 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | -69 | -144 | -106 | -9.174 | -2.379 | -2.995 | 1.588 |
| Net financials | 6.217 | 11.193 | 4.319 | 29.067 | 352.224 | 90.742 | 160.451 | 483.132 |
| Profit before tax | 6.054 | 11.125 | 4.175 | 28.960 | 343.050 | 88.363 | 157.456 | 484.720 |
| Tax | 1.332 | 2.637 | 932 | 6.180 | 12.601 | 8.878 | 15.383 | 48.061 |
| Net profit | 4.722 | 8.487 | 3.243 | 22.781 | 330.449 | 79.485 | 142.073 | 436.659 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.314 | 17.041 | 19.829 | 42.732 | 243.433 | 96.764 | 209.304 | 439.201 |
| Equity | 4.929 | 16.292 | 19.535 | 42.316 | 240.914 | 67.623 | 189.574 | 224.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.385 | 749 | 294 | 416 | 2.519 | 29.141 | 19.730 | 214.928 |
| Total debt | 1.385 | 749 | 294 | 416 | 2.519 | 29.141 | 19.730 | 214.928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2016 | — | — |
TP Management | Management | 2025 | — | — |
SK Founder | Founder | 2016 | — | — |
TH Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIP MidCo 5 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Lodberg Smed | Management | 0 companies |
| Torben Poul Bender | Management | 0 companies |
| Simon Krogh | Founder | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |