| Revenue | DKK -92K | -140% |
| EBITDA | DKK -2,8M | +19% |
| Net profit | DKK 11,5M | +157% |
| Total assets | DKK 130,8M | +1% |
| Equity | DKK 127,6M | +8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -322 | -1.098 | -362 | 232 | -92 |
| Staff expenses | -750 | -2.572 | -1.920 | -3.659 | -2.679 |
| EBITDA | -1.072 | -3.670 | -2.282 | -3.427 | -2.771 |
| Depreciation & amort. | -58 | -59 | -809 | -249 | -129 |
| EBIT | -1.130 | -3.729 | -3.091 | -3.676 | -2.900 |
| Net financials | 14.320 | 57.896 | -6.432 | -15.401 | 15.485 |
| Profit before tax | 13.190 | 54.167 | -9.523 | -19.077 | 12.585 |
| Tax | 655 | 1.995 | -3.211 | 895 | 1.113 |
| Net profit | 12.534 | 52.173 | -6.312 | -19.973 | 11.472 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 98.467 | 152.742 | 141.580 | 129.791 | 130.761 |
| Equity | 94.396 | 145.569 | 139.107 | 117.634 | 127.606 |
| Long-term debt | 1.658 | 1.593 | 1.531 | 0 | 0 |
| Short-term debt | 2.413 | 5.580 | 942 | 12.156 | 3.155 |
| Total debt | 4.071 | 7.173 | 2.473 | 12.156 | 3.155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|