| Revenue | DKK 3,5M | +50% |
| EBITDA | DKK -4K | -59% |
| Net profit | DKK 0 | — |
| Total assets | DKK 770K | +90% |
| Equity | DKK 100K | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.083 | 1.667 | 1.991 | 2.364 | 3.538 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 1 | 0 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 1 | 0 | -3 | -4 |
| Net financials | -0 | -1 | -0 | 3 | 4 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 673 | 652 | 742 | 405 | 770 |
| Equity | 100 | 100 | 100 | 100 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 552 | 642 | 305 | 670 |
| Total debt | 573 | 552 | 642 | 305 | 670 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
CS Management | Management | 2022 |
BH Management | Management | 2022 |
JB Management | Management | 2024 |
LT Management | Management | 2024 |
| Former (6) | ||
CS Management | Management | 2016 – 2023 |
SI Management | Management | 2016 – 2022 |
LN Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
TG Management | Management | 2016 – 2020 |
CS Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
RI Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2018 | |
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2018 – 2024 | |
| Chairman | 2016 – 2018 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Catharina Skøtt Larsen | Management | 0 companies |
| Susanne Irene Lüthgens | Management | 0 companies |
| Lisbeth Nybro Christensen | Chief Executive Officer | 0 companies |
| Trine Gaarde Hansen | Management | 0 companies |
| Catharina Skov | Management | 0 companies |
| Birgitte Husballe | Management | 0 companies |
| Claus Staunsbjerg Thorsen | Chief Executive Officer | 0 companies |
| Jeanette Berg Hornbøl | Management | 0 companies |
| Rasmus Ingevall Byskov | Chief Executive Officer | 0 companies |
| Lasse Tang Westh-Overgaard | Management | 0 companies |
| Fanny Vedel Villadsen | Board of Directors | 0 companies |
| Henrik Ellermann | Chairman | 0 companies |
| Pernille Magda Ingildsen | Board of Directors | 0 companies |
| Janne Maibritt Nyholm Hansen | Deputy Chairman | 0 companies |
| Ivan Lilleng | Chairman | 0 companies |
| Marianne Almindsø Andersen | Chairman | 0 companies |
| Jes Bo Tobiassen | Board of Directors | 0 companies |
| Ghita Reitzel | Board of Directors | 0 companies |
| Hans-Martin Friis Møller | Board of Directors | 0 companies |