| Revenue | DKK -199K | +28% |
| EBITDA | DKK -199K | -28% |
| Net profit | DKK -144K | -102% |
| Total assets | DKK 258,9M | +0% |
| Equity | DKK 252,1M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -92 | -75 | -57 | -98 | -140 | -207 | -155 | -199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -92 | -75 | -57 | -98 | -140 | -207 | -155 | -199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -92 | -75 | -57 | -98 | -140 | -207 | -155 | -199 |
| Net financials | 0 | 0 | 4.500 | 9.967 | 2.991 | 16.999 | 26.906 | 8.310 | 14 |
| Profit before tax | -10 | -92 | 4.425 | 9.910 | 2.892 | 16.859 | 26.699 | 8.156 | -185 |
| Tax | -2 | -20 | -16 | -20 | -19 | -31 | -30 | 78 | -41 |
| Net profit | -8 | -72 | 4.441 | 9.930 | 2.911 | 16.890 | 26.728 | 8.077 | -144 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109.508 | 251.811 | 251.828 | 251.847 | 254.767 | 258.108 | 258.223 | 258.507 | 258.922 |
| Equity | 109.498 | 251.708 | 251.650 | 251.580 | 251.491 | 254.709 | 254.636 | 258.262 | 252.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 103 | 178 | 267 | 3.276 | 3.399 | 3.587 | 245 | 6.804 |
| Total debt | 10 | 103 | 178 | 267 | 3.276 | 3.399 | 3.587 | 245 | 6.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2018 | — | — |
HV Management | Management | 2022 | — | — |
AS Management | Management | 2023 | — | — |
SJ Management | Management | 2019 | — | — |
JK Management | Management | 2016 | — | — |
PK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet PADK-2 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carolin Maria Förster | Management | 0 companies |
| Hans Vermeeren | Management | 0 companies |
| Anders Skovgaard Klingbeil | Management | 0 companies |
| Stefan Johann | Management | 0 companies |
| Jesper Kristensen | Management | 0 companies |
| Peter Kirk Larsen | Management | 0 companies |
| Karoline Ulrike Krames | Board of Directors | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Louise Hertz | Chairman | 0 companies |
| Rikke Lykke Talchow | Chairman | 0 companies |
| Christian Stefan Berg | Board of Directors | 0 companies |
| Marco Geisler | Board of Directors | 0 companies |