| Revenue | DKK -1,1M | -161% |
| EBITDA | DKK -3,8M | -9714% |
| Net profit | DKK -4,3M | -669% |
| Total assets | DKK 15,1M | -32% |
| Equity | DKK -124K | -103% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.194 | 2.725 | 2.961 | 1.762 | -1.077 |
| Staff expenses | -1.419 | -1.420 | -1.623 | -1.723 | -1.448 |
| EBITDA | 1.775 | 1.305 | 1.263 | 39 | -3.785 |
| Depreciation & amort. | -172 | -87 | -51 | -46 | -43 |
| EBIT | 1.603 | 1.218 | 1.212 | -7 | -3.828 |
| Net financials | -166 | -174 | -353 | -676 | -951 |
| Profit before tax | 1.437 | 1.044 | 859 | -682 | -4.779 |
| Tax | 338 | 242 | 213 | -120 | -450 |
| Net profit | 1.099 | 802 | 646 | -563 | -4.329 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.561 | 17.772 | 22.976 | 22.284 | 15.107 |
| Equity | 3.319 | 4.121 | 4.767 | 4.205 | -124 |
| Long-term debt | 2.212 | 1.998 | 1.538 | 2.014 | 4.193 |
| Short-term debt | 6.028 | 11.652 | 16.670 | 16.066 | 11.038 |
| Total debt | 8.241 | 13.650 | 18.208 | 18.080 | 15.231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 0% | 2021 | |
| Individual | 25–33.32% | 33.33–49.99% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|