| Revenue | DKK 3,2M | +3% |
| EBITDA | DKK 209K | -5% |
| Net profit | DKK 168K | -5% |
| Total assets | DKK 1,9M | -17% |
| Equity | DKK 1,2M | +16% |
| Employees | 17 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -79 | 356 | 1.624 | 1.856 | 1.873 | 3.494 | 3.109 | 3.188 |
| Staff expenses | -24 | -224 | -574 | -1.541 | -1.250 | -1.979 | -2.655 | -2.878 | -2.976 |
| EBITDA | -42 | -303 | -218 | 64 | 595 | -117 | 829 | 219 | 209 |
| Depreciation & amort. | -5 | -19 | -23 | -33 | -39 | -47 | -48 | -42 | -31 |
| EBIT | -47 | -322 | -241 | 31 | 556 | -163 | 781 | 177 | 178 |
| Net financials | -5 | -27 | -37 | -52 | -57 | -50 | -9 | -0 | -10 |
| Profit before tax | -52 | -349 | -278 | -21 | 499 | -213 | 772 | 177 | 168 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -52 | -349 | -278 | -21 | 499 | -213 | 772 | 177 | 168 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.311 | 1.029 | 1.541 | 1.742 | 2.673 | 1.852 | 1.980 | 2.338 | 1.932 |
| Equity | 448 | 99 | -179 | -201 | 299 | 86 | 858 | 1.035 | 1.203 |
| Long-term debt | 0 | 0 | 0 | 20 | 1.276 | 0 | 0 | 0 | 0 |
| Short-term debt | 863 | 930 | 1.721 | 1.923 | 1.099 | 1.766 | 1.122 | 1.304 | 729 |
| Total debt | 863 | 930 | 1.721 | 1.943 | 2.375 | 1.766 | 1.122 | 1.304 | 729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rober Brorson Mekhael | Founder | 0 companies |
| Karl Villumsen | Chairman | 0 companies |
| Babak Azadali | Board of Directors | 0 companies |
| Kristian Ugelvig Koopmann | Board of Directors | 0 companies |