| Revenue | DKK 21,1M | +5% |
| EBITDA | DKK -9,3M | -9% |
| Net profit | DKK -10,8M | -6% |
| Total assets | DKK 9,5M | -6% |
| Equity | DKK -22,5M | -93% |
| Employees | 108 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20.695 | 26.104 | 20.469 | 20.180 | 21.113 |
| Staff expenses | -28.489 | -26.911 | -27.874 | -28.746 | -30.418 |
| EBITDA | -7.794 | -807 | -7.619 | -8.566 | -9.305 |
| Depreciation & amort. | -1.453 | -975 | -1.235 | -1.379 | -1.327 |
| EBIT | -9.247 | -1.782 | -8.854 | -9.945 | -10.632 |
| Net financials | -27 | -137 | -147 | -252 | -202 |
| Profit before tax | -9.274 | -1.919 | -9.001 | -10.197 | -10.834 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9.274 | -1.919 | -9.001 | -10.197 | -10.834 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.604 | 21.041 | 12.052 | 10.151 | 9.507 |
| Equity | 4.558 | 2.639 | -1.485 | -11.682 | -22.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.046 | 18.402 | 13.537 | 21.833 | 32.023 |
| Total debt | 16.046 | 18.402 | 13.537 | 21.833 | 32.023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GK Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (12) | ||
NC Management | Management | 1945 – 1991 |
KD Management | Management | 1945 – 1988 |
EG Management | Management | 2010 – 2010 |
RL Chief Executive Officer | Chief Executive Officer | 2011 – 2020 |
GK Management | Management | 1945 – 1992 |
KA Deputy | Deputy | 1945 – 1996 |
KD Management | Management | 1945 – 1995 |
JA Chief Executive Officer | Chief Executive Officer | 1945 – 1997 |
SS Management | Management | 1945 – 2009 |
SK Management | Management | 2009 – 2010 |
JH Management | Management | 2010 – 2011 |
JM Deputy | Deputy | 1945 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Former (27) | ||
| Deputy Chairman | 1945 – 1992 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1945 – 1998 | |
| Board of Directors | 1945 – 1996 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 1945 – 1992 | |
| Board of Directors | 1945 – 1992 | |
| Board of Directors | 1945 – 1994 | |
| Board of Directors | 1998 – 2004 | |
| Board of Directors | 1945 – 1996 | |
| Board of Directors | 2010 – 2010 | |
| Chairman | 2005 – 2010 | |
| Deputy Chairman | 2005 – 2010 | |
| Board of Directors | 1945 – 1996 | |
| Board of Directors | 1945 – 1992 | |
| Board of Directors | 1945 – 1996 | |
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 1945 – 1992 | |
| Board of Directors | 1945 – 1991 | |
| Chairman | 1945 – 1992 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1945 – 1998 | |
| Board of Directors | 1945 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Guldborg Larsen | Management | 0 companies |
| Kim Dybdal Siefert | Management | 0 companies |
| Eskild Georg Thygesen | Management | 0 companies |
| Rasmus Leth Johanson | Chief Executive Officer | 0 companies |
| Gerda Krøjgaard | Management | 0 companies |
| Katy Alice Berg | Deputy | 0 companies |
| Kurt Dahl Mathiasen | Management | 0 companies |
| Jørgen Andsbjerg | Chief Executive Officer | 0 companies |
| Guillaume Kretz | Chief Executive Officer | 0 companies |
| Susanne Stuhr | Management | 0 companies |
| Søren Koch | Management | 0 companies |
| Jens Herner Geppel | Management | 0 companies |
| Jytte Marie Christensen | Deputy | 0 companies |
| Bénédicte Marie Fanny Huriez | Board of Directors | 0 companies |
| Ole Wennemoes | Deputy Chairman | 0 companies |
| Søren Holstein Thygesen | Board of Directors | 0 companies |
| Patrice Jean Francois Kretz | Chairman | 0 companies |
| Thomas Ryge Mikkelsen | Board of Directors | 0 companies |
| Karsten Beedholm Rasmussen | Board of Directors | 0 companies |
| Niels Bruun Thygesen | Board of Directors | 0 companies |
| Peter Aggersbjerg | Board of Directors | 0 companies |
| Finn Kjærgaard | Board of Directors | 0 companies |
| Jan Falck Poulsen | Board of Directors | 0 companies |
| Jytte Krøjgaard | Board of Directors | 0 companies |
| Jørn Højlund | Board of Directors | 0 companies |
| Ejner Rahbek Pedersen | Board of Directors | 0 companies |
| Henning Christensen | Board of Directors | 0 companies |
| Lissi Søndergaard Liljendal | Board of Directors | 0 companies |
| Jens Poulsen | Board of Directors | 0 companies |
| Mads Ole Krage | Chairman | 0 companies |
| Niels Laurits Thygesen | Deputy Chairman | 0 companies |
| Lars Rasmussen | Board of Directors | 0 companies |
| Jens Krøjgaard | Board of Directors | 0 companies |
| Kirsten Meyhoff | Board of Directors | 0 companies |
| Francois Pol André Jean | Board of Directors | 0 companies |
| Susanne Anette Søby | Board of Directors | 0 companies |
| Helle Ravn | Board of Directors | 0 companies |
| Kaj Jørgen Krøjgaard | Chairman | 0 companies |
| Thøger Thøgersen | Board of Directors | 0 companies |
| Henning Østergaard Hansen | Board of Directors | 0 companies |
| Jørgen Lyhne | Board of Directors | 0 companies |
| Ritta Larsen | Board of Directors | 0 companies |