| Revenue | DKK 4,6M | -26% |
| EBITDA | DKK 320K | -80% |
| Net profit | DKK -347K | -231% |
| Total assets | DKK 6,8M | -3% |
| Equity | DKK 4,1M | -8% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | -94 | -62 | 37 | -330 | 10.027 | 7.699 | 6.213 | 4.600 |
| Staff expenses | -0 | -0 | -0 | -0 | -223 | -6.491 | -6.912 | -4.603 | -4.280 |
| EBITDA | -109 | -94 | -62 | 37 | -554 | 3.536 | 787 | 1.611 | 320 |
| Depreciation & amort. | -0 | -0 | -10 | -43 | -43 | -507 | -989 | -1.064 | -790 |
| EBIT | -109 | -94 | -72 | -6 | -597 | 3.030 | -202 | 546 | -470 |
| Net financials | -2 | -3 | 12 | -1 | -4 | 7 | -422 | -27 | 150 |
| Profit before tax | -111 | -97 | -60 | -6 | -601 | 3.037 | -624 | 519 | -320 |
| Tax | -23 | -21 | -13 | 20 | -132 | 671 | -137 | 254 | 27 |
| Net profit | -88 | -76 | -47 | -26 | -469 | 2.365 | -487 | 265 | -347 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 1.364 | 1.538 | 1.608 | 4.286 | 15.733 | 22.974 | 7.016 | 6.820 |
| Equity | -38 | 886 | 840 | 813 | 2.345 | 4.710 | 4.223 | 4.488 | 4.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 956 | 311 | 252 | 27 |
| Short-term debt | 234 | 478 | 689 | 786 | 1.935 | 10.035 | 18.440 | 2.275 | 2.652 |
| Total debt | 234 | 478 | 689 | 786 | 1.935 | 10.991 | 18.751 | 2.528 | 2.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2016 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RWH ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Børsen | Management | 0 companies |
| Mads Lund Jensen | Chief Executive Officer | 0 companies |
| Morten Overgaard Ziwes | Chief Executive Officer | 0 companies |
| Rasmus Nielsen | Board of Directors | 0 companies |
| Tom Deichmann | Board of Directors | 0 companies |
| Rasmus Sandorff Jacobsen | Board of Directors | 0 companies |