| Revenue | — | — |
| EBITDA | DKK -210K | -131% |
| Net profit | DKK 6K | -99% |
| Total assets | DKK 31,4M | +0% |
| Equity | DKK 13M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.498 | -28 | 7.526 | 687 | -210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.498 | -28 | 7.526 | 687 | -210 |
| Net financials | 4.141 | 302 | 8.159 | 1.153 | 216 |
| Profit before tax | 3.935 | 274 | 7.778 | 951 | 6 |
| Tax | -0 | -0 | 1 | 3 | 0 |
| Net profit | 3.935 | 274 | 7.777 | 949 | 6 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 59.893 | 28.912 | 33.501 | 31.462 | 31.436 |
| Equity | 22.651 | 4.283 | 12.060 | 13.008 | 13.014 |
| Long-term debt | 37.048 | 24.610 | 21.256 | 18.277 | 18.233 |
| Short-term debt | 195 | 19 | 186 | 177 | 189 |
| Total debt | 37.242 | 24.629 | 21.442 | 18.454 | 18.422 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2021 |
| Former (1) | ||
AM Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2025 – 2026 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Nimeh | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Andreas Delcomyn Larsen | Chairman | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Betina Weiler | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |