| Revenue | — | — |
| EBITDA | DKK -85K | +10% |
| Net profit | DKK 35K | +111% |
| Total assets | DKK 10,6M | -2% |
| Equity | DKK 10,5M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 600 | 8.315 | -65 | -95 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 600 | 8.315 | -65 | -95 | -85 |
| Net financials | 920 | 8.561 | 321 | -231 | 120 |
| Profit before tax | 854 | 8.511 | 256 | -326 | 35 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 854 | 8.511 | 256 | -326 | 35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.310 | 17.117 | 12.006 | 10.840 | 10.608 |
| Equity | 11.028 | 17.039 | 11.919 | 10.778 | 10.495 |
| Long-term debt | 456 | 48 | 49 | 50 | 54 |
| Short-term debt | 826 | 30 | 38 | 12 | 59 |
| Total debt | 1.282 | 78 | 88 | 62 | 113 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2024 |
| Former (1) | ||
AM Management | Management | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |