| Revenue | DKK 521K | -26% |
| EBITDA | DKK 521K | -26% |
| Net profit | DKK 4,2M | +274% |
| Total assets | DKK 113,8M | +63% |
| Equity | DKK -14,7M | -2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 465 | 217 | 450 | 2.617 | 429 | 276 | 708 | 521 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 465 | 217 | 450 | 2.617 | 429 | 276 | 708 | 521 |
| Depreciation & amort. | -244 | -195 | -195 | -195 | -195 | -195 | -195 | -195 |
| EBIT | 221 | 22 | 255 | 2.422 | 234 | 81 | 513 | 326 |
| Net financials | -3.053 | -7.897 | -10.440 | -3.773 | -2.381 | 1.723 | -2.929 | 3.589 |
| Profit before tax | -2.832 | -7.875 | -10.185 | -1.351 | -2.147 | 1.804 | -2.416 | 3.915 |
| Tax | -0 | -823 | 749 | -0 | -0 | -72 | -0 | -279 |
| Net profit | -2.832 | -7.052 | -10.934 | -1.351 | -2.147 | 1.876 | -2.416 | 4.194 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 62.786 | 57.623 | 48.564 | 57.701 | 62.845 | 70.748 | 69.951 | 113.784 |
| Equity | 6.526 | -867 | -12.057 | -14.560 | -15.210 | -10.427 | -14.452 | -14.739 |
| Long-term debt | 0 | 823 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56.260 | 58.490 | 60.621 | 67.150 | 69.660 | 69.969 | 70.776 | 123.557 |
| Total debt | 56.260 | 58.490 | 60.621 | 67.150 | 69.660 | 69.969 | 70.776 | 123.557 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|