| Revenue | DKK -20K | +42% |
| EBITDA | DKK -20K | -42% |
| Net profit | DKK 791K | +186% |
| Total assets | DKK 5,8M | +22% |
| Equity | DKK -3,5M | +18% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -5 | -7 | -8 | -10 | -13 | -14 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -5 | -7 | -8 | -10 | -13 | -14 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -5 | -7 | -8 | -10 | -13 | -14 | -20 |
| Net financials | 1.548 | 234 | 3.975 | 1.450 | -8.058 | -1.117 | -959 | 772 |
| Profit before tax | 1.532 | 229 | 3.967 | 1.443 | -8.068 | -1.131 | -973 | 753 |
| Tax | -45 | 33 | 242 | 842 | -0 | -128 | -48 | -38 |
| Net profit | 1.577 | 196 | 3.725 | 600 | -8.068 | -1.002 | -924 | 791 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.763 | 8.506 | 13.569 | 17.030 | 9.878 | 7.882 | 4.779 | 5.820 |
| Equity | 1.627 | 1.823 | 5.548 | 5.938 | -2.356 | -3.358 | -4.282 | -3.492 |
| Long-term debt | 2.901 | 2.988 | 3.078 | 3.170 | 3.265 | 0 | 0 | 0 |
| Short-term debt | 235 | 3.695 | 4.943 | 7.921 | 8.968 | 11.240 | 9.061 | 9.312 |
| Total debt | 3.136 | 6.683 | 8.021 | 11.092 | 12.233 | 11.240 | 9.061 | 9.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
SEI HOLDING ApS | Company | 25.0% | 100.0% | 2016 |
| Individual | 25.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Elmann Ingerslev | Management | 0 companies |