| Revenue | DKK 7,4M | +6% |
| EBITDA | DKK 736K | +400% |
| Net profit | DKK -78K | +92% |
| Total assets | DKK 5,4M | -17% |
| Equity | DKK -855K | -10% |
| Employees | 20 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.879 | 6.257 | 6.926 | 6.408 | 8.116 | 8.312 | 6.930 | 7.361 |
| Staff expenses | -6.793 | -6.342 | -6.267 | -5.483 | -7.427 | -8.757 | -7.176 | -6.625 |
| EBITDA | 1.086 | -84 | 646 | 924 | 689 | -514 | -246 | 736 |
| Depreciation & amort. | -403 | -385 | -424 | -426 | -566 | -706 | -583 | -369 |
| EBIT | 683 | -470 | 222 | 498 | 123 | -1.220 | -828 | 367 |
| Net financials | -92 | -173 | -151 | -97 | -53 | -150 | -373 | -459 |
| Profit before tax | 591 | -643 | 71 | 402 | 70 | -1.371 | -1.201 | -92 |
| Tax | 145 | -137 | 10 | 91 | 9 | -306 | -265 | -14 |
| Net profit | 447 | -506 | 61 | 310 | 61 | -1.065 | -936 | -78 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.332 | 4.403 | 3.628 | 4.009 | 5.460 | 5.851 | 6.494 | 5.410 |
| Equity | 497 | -9 | 52 | 362 | 1.223 | 158 | -777 | -855 |
| Long-term debt | 0 | 0 | 55 | 1.084 | 379 | 1.015 | 1.258 | 1.124 |
| Short-term debt | 3.733 | 4.413 | 3.522 | 2.497 | 3.783 | 4.678 | 6.013 | 5.141 |
| Total debt | 3.733 | 4.413 | 3.577 | 3.581 | 4.162 | 5.692 | 7.271 | 6.265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet EME ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petersen | Chief Executive Officer | 0 companies |
| Jesper Rose Provstgaard | Management | 0 companies |
| Ole Kristian Jørgensen | Board of Directors | 0 companies |
| Kristina Rose Provstgaard | Chairman | 0 companies |
| Kennet Eggert Thorsen | Board of Directors | 0 companies |
| Susanne Dalsgaard Provstgaard | Board of Directors | 0 companies |