| Revenue | DKK 3,6M | +7% |
| EBITDA | DKK 2,5M | -11% |
| Net profit | DKK 1,9M | -9% |
| Total assets | DKK 6,5M | +21% |
| Equity | DKK 4,9M | +23% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 226 | 771 | 1.818 | 1.671 | 2.296 | 3.386 | 3.608 |
| Staff expenses | -0 | -0 | -0 | -241 | -493 | -642 | -609 | -1.136 |
| EBITDA | -14 | 226 | 771 | 1.578 | 1.177 | 1.655 | 2.778 | 2.471 |
| Depreciation & amort. | -0 | -0 | -30 | -34 | -41 | -58 | -58 | -58 |
| EBIT | -14 | 226 | 741 | 1.544 | 1.137 | 1.597 | 2.720 | 2.413 |
| Net financials | -0 | -6 | -9 | -16 | -8 | -28 | -3 | 54 |
| Profit before tax | -15 | 220 | 732 | 1.528 | 1.128 | 1.569 | 2.717 | 2.468 |
| Tax | -0 | 49 | 159 | 347 | 253 | 348 | 598 | 549 |
| Net profit | -15 | 171 | 573 | 1.180 | 875 | 1.220 | 2.119 | 1.919 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 975 | 1.352 | 3.183 | 3.980 | 5.052 | 5.365 | 6.487 |
| Equity | 35 | 206 | 780 | 1.905 | 2.724 | 3.887 | 3.947 | 4.866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 769 | 572 | 1.265 | 1.237 | 1.156 | 1.412 | 1.620 |
| Total debt | 181 | 769 | 572 | 1.265 | 1.237 | 1.156 | 1.412 | 1.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GoKemi Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Schmidt | Management | 0 companies |