| Revenue | DKK 4,3M | +327% |
| EBITDA | DKK 2,9M | +1426% |
| Net profit | DKK 123K | +105% |
| Total assets | DKK 22,2M | +11% |
| Equity | DKK 4,4M | +246% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -29 | 550 | -386 | 820 | 2.505 | 917 | 1.006 | 4.294 |
| Staff expenses | -0 | -0 | -0 | -40 | -484 | -640 | -814 | -816 | -1.391 |
| EBITDA | 0 | -29 | 550 | -426 | 336 | 1.865 | 103 | 190 | 2.903 |
| Depreciation & amort. | -0 | -1 | -484 | -175 | -295 | -1.218 | -1.309 | -1.964 | -1.966 |
| EBIT | 0 | -30 | 66 | -601 | 41 | 646 | -1.207 | -1.774 | 937 |
| Net financials | 0 | -5 | -86 | -38 | -232 | -212 | -1.108 | -921 | -874 |
| Profit before tax | 0 | -35 | -20 | -639 | -191 | 434 | -2.314 | -2.695 | 63 |
| Tax | -0 | 8 | 2 | -160 | -42 | 10 | -961 | -317 | -60 |
| Net profit | 0 | -43 | -22 | -479 | -149 | 425 | -1.354 | -2.378 | 123 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.950 | 3.062 | 8.546 | 13.791 | 19.308 | 21.094 | 19.966 | 22.220 |
| Equity | 0 | 7 | -15 | 1.506 | 1.357 | 4.999 | 3.646 | 1.268 | 4.391 |
| Long-term debt | 0 | 0 | 0 | 1.000 | 6.581 | 8.169 | 7.362 | 10.949 | 11.433 |
| Short-term debt | 0 | 1.935 | 3.067 | 5.223 | 4.107 | 4.181 | 8.705 | 6.152 | 4.354 |
| Total debt | 0 | 1.935 | 3.067 | 6.223 | 10.688 | 12.350 | 16.067 | 17.101 | 15.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Management | Management | 2025 | — | — |
MS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MSR 2011 ApS | Company | 33.3% | 33.3% | 2025 |
Langerodde Holding ApS | Company | 20.0% | 20.0% | 2025 |
FASTERHOLT MASKINFABRIK A/S | Company | 20.0% | 20.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
BÆKTOFT AGRO ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Purup Pedersen | Management | 0 companies |
| Michael Stolberg-Rohr | Management | 0 companies |
| Lis Stolberg-Rohr | Board of Directors | 0 companies |
| Rikke Kjær Aslak | Board of Directors | 0 companies |
| Mette Hyldgaard Roussis | Chairman | 0 companies |
| Anders Bredgaard | Chairman | 0 companies |
| Peter Flø Pedersen | Chairman | 0 companies |