| Revenue | DKK 5,7M | +60% |
| EBITDA | DKK 4,3M | +83% |
| Net profit | DKK -4M | +3% |
| Total assets | DKK 75,6M | +15% |
| Equity | DKK -22M | -23% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.302 | 7.341 | 1.681 | 3.548 | 5.690 |
| Staff expenses | -768 | -873 | -982 | -1.121 | -1.179 |
| EBITDA | -4.488 | 6.468 | 699 | 2.354 | 4.317 |
| Depreciation & amort. | -219 | -126 | -25 | -0 | -0 |
| EBIT | -4.707 | 6.341 | 674 | 2.354 | 4.317 |
| Net financials | -5.999 | -5.020 | -4.666 | -6.528 | -8.353 |
| Profit before tax | -10.706 | 1.321 | -3.991 | -4.174 | -4.036 |
| Tax | -0 | -1.683 | -0 | -0 | -0 |
| Net profit | -10.706 | 3.004 | -3.991 | -4.174 | -4.036 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.693 | 32.379 | 42.349 | 65.956 | 75.642 |
| Equity | -12.773 | -9.768 | -13.760 | -17.934 | -21.970 |
| Long-term debt | 28.132 | 0 | 13.922 | 0 | 28.288 |
| Short-term debt | 25.334 | 42.147 | 42.186 | 83.890 | 69.325 |
| Total debt | 53.465 | 42.147 | 56.108 | 83.890 | 97.612 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KD Chief Executive Officer | Chief Executive Officer | 2020 |
AV Management | Management | 2021 |
MN Management | Management | 2016 |
| Former (3) | ||
HL Management | Management | 2016 – 2018 |
TO Management | Management | 2018 – 2020 |
SS Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Leena Vikström | Management | 0 companies |
| Karl David Öhlund | Chief Executive Officer | 0 companies |
| Tommy Olsen | Management | 0 companies |
| Anna Vadimovna Wiedebaum | Management | 0 companies |
| Sami Simila | Management | 0 companies |
| Mika Nestori Pihlava | Management | 0 companies |