| Revenue | DKK 6,2M | +2% |
| EBITDA | DKK 6,2M | +277% |
| Net profit | DKK 1,6M | +201% |
| Total assets | DKK 160,7M | +0% |
| Equity | DKK 46,9M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.789 | 6.058 | 6.018 | 6.084 | 6.183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.105 | 12.294 | 5.948 | 1.636 | 6.174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.105 | 12.294 | 5.948 | 1.636 | 6.174 |
| Net financials | -2.021 | -913 | 2.069 | -3.714 | -4.073 |
| Profit before tax | 16.084 | 11.381 | 8.017 | -2.079 | 2.100 |
| Tax | 3.539 | 2.504 | 1.764 | -457 | 462 |
| Net profit | 12.545 | 8.877 | 6.254 | -1.621 | 1.638 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 161.020 | 168.376 | 168.501 | 160.535 | 160.709 |
| Equity | 40.697 | 47.574 | 50.427 | 45.306 | 46.944 |
| Long-term debt | 104.038 | 102.706 | 98.398 | 97.512 | 96.580 |
| Short-term debt | 4.967 | 5.354 | 6.897 | 5.890 | 5.335 |
| Total debt | 109.005 | 108.060 | 105.294 | 103.402 | 101.915 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2016 |
| Former (1) | ||
TN Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2016 | |
| Former (3) | ||
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Lynge Larsen | Management | 0 companies |
| Torben Nielsen | Management | 0 companies |
| Ole Mølgaard Kristensen | Board of Directors | 0 companies |
| Carsten Raundahl | Board of Directors | 0 companies |
| Bo Boulund Knudsen | Chairman | 0 companies |
| Ole Klitgård Friis | Chairman | 0 companies |
| Henrik Hoffmann | Board of Directors | 0 companies |