| Revenue | DKK 2,2M | +13% |
| EBITDA | DKK 1,2M | +40% |
| Net profit | DKK 883K | +40% |
| Total assets | DKK 1,3M | +42% |
| Equity | DKK 937K | +55% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 556 | 613 | 931 | 1.062 | 1.445 | 1.906 | 2.049 | 1.934 | 2.180 |
| Staff expenses | -255 | -434 | -621 | -706 | -728 | -747 | -1.006 | -1.114 | -1.028 |
| EBITDA | 40 | -85 | 142 | 356 | 718 | 1.160 | 1.044 | 821 | 1.152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | -85 | 142 | 356 | 718 | 1.160 | 1.044 | 821 | 1.152 |
| Net financials | -2 | -1 | -0 | -1 | -4 | -4 | -3 | -5 | -4 |
| Profit before tax | 38 | -86 | 142 | 355 | 714 | 1.156 | 1.041 | 816 | 1.148 |
| Tax | 8 | -10 | 31 | 78 | 157 | 254 | 229 | 183 | 265 |
| Net profit | 30 | -75 | 111 | 277 | 557 | 901 | 812 | 632 | 883 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 223 | 183 | 555 | 592 | 1.244 | 958 | 887 | 1.258 |
| Equity | 80 | 13 | 15 | 182 | 509 | 910 | 572 | 604 | 937 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 210 | 168 | 373 | 84 | 334 | 386 | 283 | 320 |
| Total debt | 176 | 210 | 168 | 373 | 84 | 334 | 386 | 283 | 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CYGNE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Svanholm | Chief Executive Officer | 0 companies |