| Revenue | DKK -14K | +27% |
| EBITDA | DKK -14K | -27% |
| Net profit | DKK 800K | +1589% |
| Total assets | DKK 1,5M | +140% |
| Equity | DKK 516K | +281% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -13 | -10 | -15 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -13 | -10 | -15 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -13 | -10 | -15 | -11 | -14 |
| Net financials | -1 | -3 | -10 | -0 | -12 | -25 | -159 | -43 | 814 |
| Profit before tax | -6 | -9 | -16 | -6 | -25 | -35 | -174 | -54 | 800 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -9 | -16 | -6 | -25 | -35 | -174 | -54 | 800 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 141 | 138 | 132 | 736 | 735 | 608 | 608 | 1.459 |
| Equity | -5 | -14 | -30 | -36 | -22 | -57 | -231 | -284 | 516 |
| Long-term debt | 0 | 0 | 0 | 0 | 615 | 639 | 665 | 691 | 0 |
| Short-term debt | 150 | 155 | 169 | 169 | 144 | 153 | 174 | 201 | 943 |
| Total debt | 150 | 155 | 169 | 169 | 758 | 792 | 839 | 893 | 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2016 | — | — |
LA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Amin Kimiaeifar | Management | 0 companies |
| Lars Andersen | Management | 0 companies |