| Revenue | DKK 1,9M | +164% |
| EBITDA | DKK 569K | +292% |
| Net profit | DKK 420K | +251% |
| Total assets | DKK 1M | +117% |
| Equity | DKK 536K | +192% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.409 | 549 | 486 | 1.068 | 4.369 | 2.509 | 981 | 731 | 1.929 |
| Staff expenses | -1.202 | -578 | -380 | -628 | -3.719 | -2.452 | -961 | -1.027 | -1.360 |
| EBITDA | 57 | -28 | 106 | 440 | 650 | 57 | 20 | -296 | 569 |
| Depreciation & amort. | -0 | -0 | -14 | -21 | -69 | -72 | -55 | -48 | -20 |
| EBIT | 57 | -28 | 92 | 418 | 582 | -14 | -35 | -344 | 549 |
| Net financials | -8 | -4 | -6 | -35 | -57 | -25 | -12 | -6 | -7 |
| Profit before tax | 49 | -32 | 86 | 383 | 525 | -39 | -47 | -350 | 542 |
| Tax | 15 | -0 | -21 | 86 | 123 | 10 | -13 | -73 | 122 |
| Net profit | 34 | -32 | 107 | 298 | 402 | -50 | -34 | -277 | 420 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 406 | 522 | 2.205 | 2.295 | 1.330 | 811 | 473 | 1.027 |
| Equity | 84 | 52 | -19 | 278 | 624 | 495 | 461 | 184 | 536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | 354 | 541 | 1.921 | 1.667 | 829 | 350 | 290 | 491 |
| Total debt | 332 | 354 | 541 | 1.921 | 1.667 | 829 | 350 | 290 | 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meisner Holdings ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Meisner | Chief Executive Officer | 0 companies |