| Revenue | DKK 285K | +171% |
| EBITDA | DKK -10K | -218% |
| Net profit | DKK -13K | -267% |
| Total assets | DKK 69K | -33% |
| Equity | DKK 60K | -18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 115 | 60 | 45 | 105 | 285 |
| Staff expenses | -1 | -0 | -0 | -1 | -127 |
| EBITDA | 17 | 12 | 13 | 8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 12 | 13 | 8 | -10 |
| Net financials | -0 | -1 | -1 | -0 | -1 |
| Profit before tax | 17 | 11 | 12 | 8 | -11 |
| Tax | 1 | 2 | 3 | -0 | 3 |
| Net profit | 16 | 9 | 9 | 8 | -13 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 99 | 105 | 114 | 104 | 69 |
| Equity | 53 | 63 | 71 | 74 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 42 | 42 | 30 | 9 |
| Total debt | 46 | 42 | 42 | 30 | 9 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RV Management | Management | 2016 |
| Former (1) | ||
JL Management | Management | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Volthers Pedersen | Management | 0 companies |
| Jens Lei Wendel-Hansen | Management | 0 companies |
| Hans Henrik Juhl | Board of Directors | 0 companies |
| Ann Christina Rindom Sørensen | Board of Directors | 0 companies |