| Revenue | DKK 11,8M | +7% |
| EBITDA | DKK 8,4M | +6% |
| Net profit | DKK 6,5M | +6% |
| Total assets | DKK 14,7M | +6% |
| Equity | DKK 10,7M | +10% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.091 | 2.757 | 2.740 | 2.553 | 3.753 | 5.999 | 7.478 | 11.084 | 11.809 |
| Staff expenses | -971 | -1.006 | -1.104 | -1.084 | -1.468 | -2.250 | -2.607 | -3.162 | -3.421 |
| EBITDA | 1.120 | 1.751 | 1.636 | 1.468 | 2.285 | 3.749 | 4.871 | 7.922 | 8.388 |
| Depreciation & amort. | -68 | -6 | -0 | -0 | -0 | -74 | -43 | -0 | -0 |
| EBIT | 1.052 | 1.745 | 1.636 | 1.468 | 2.285 | 3.675 | 4.828 | 7.922 | 8.388 |
| Net financials | 7 | -4 | -8 | -26 | -42 | -72 | -26 | -43 | -52 |
| Profit before tax | 1.059 | 1.741 | 1.628 | 1.443 | 2.243 | 3.603 | 4.802 | 7.879 | 8.336 |
| Tax | 233 | 382 | 361 | 318 | 494 | 797 | 1.060 | 1.752 | 1.835 |
| Net profit | 826 | 1.349 | 1.267 | 1.125 | 1.749 | 2.807 | 3.742 | 6.127 | 6.501 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.249 | 2.306 | 4.304 | 5.003 | 6.463 | 7.928 | 10.785 | 13.823 | 14.684 |
| Equity | 876 | 1.849 | 1.767 | 2.125 | 1.889 | 4.653 | 6.675 | 9.665 | 10.666 |
| Long-term debt | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.374 | 457 | 2.537 | 2.878 | 4.546 | 3.250 | 4.095 | 4.153 | 4.015 |
| Total debt | 1.374 | 457 | 2.537 | 2.878 | 4.574 | 3.250 | 4.095 | 4.153 | 4.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEMAR ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lund Uth | Chief Executive Officer | 0 companies |