| Revenue | DKK 2,6M | -46% |
| EBITDA | DKK 747K | -72% |
| Net profit | DKK 491K | -75% |
| Total assets | DKK 8,8M | -2% |
| Equity | DKK 4,6M | -10% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.152 | 2.028 | 2.859 | 3.056 | 2.802 | 2.203 | 4.377 | 4.850 | 2.610 |
| Staff expenses | -924 | -1.769 | -1.952 | -2.437 | -2.243 | -2.081 | -1.849 | -2.174 | -1.863 |
| EBITDA | 228 | 259 | 907 | 619 | 558 | 122 | 2.528 | 2.677 | 747 |
| Depreciation & amort. | -0 | -15 | -35 | -30 | -24 | -0 | -0 | -0 | -0 |
| EBIT | 228 | 244 | 872 | 589 | 534 | 122 | 2.528 | 2.677 | 747 |
| Net financials | -73 | -132 | -191 | -270 | -181 | -95 | -159 | -159 | -113 |
| Profit before tax | 156 | 112 | 681 | 319 | 353 | 27 | 2.369 | 2.517 | 634 |
| Tax | 37 | 32 | 153 | 73 | 80 | 12 | 532 | 560 | 143 |
| Net profit | 118 | 81 | 528 | 246 | 273 | 15 | 1.837 | 1.957 | 491 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.697 | 3.858 | 6.777 | 11.604 | 6.298 | 4.884 | 6.962 | 9.003 | 8.781 |
| Equity | 168 | 249 | 777 | 1.023 | 1.296 | 1.311 | 3.148 | 5.106 | 4.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.528 | 3.604 | 5.996 | 10.579 | 5.002 | 3.573 | 3.813 | 3.898 | 4.185 |
| Total debt | 4.528 | 3.604 | 5.996 | 10.579 | 5.002 | 3.573 | 3.813 | 3.898 | 4.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELSKABET HØRVE AF 29/11-2013 HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Eriksen | Management | 0 companies |
| Thomas Østergaard Jørgensen | Board of Directors | 0 companies |
| Christian Vistrup | Chairman | 0 companies |
| Mats Erik Mikael Dahlman | Chairman | 0 companies |
| Frederik Eriksen | Board of Directors | 0 companies |