| Revenue | DKK -299K | -380% |
| EBITDA | DKK -303K | -418% |
| Net profit | DKK -302K | -531% |
| Total assets | DKK 132K | -79% |
| Equity | DKK 30K | -91% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 103 | -54 | 40 | 107 | -299 |
| Staff expenses | -10 | -16 | -0 | -12 | -3 |
| EBITDA | 93 | -71 | 40 | 95 | -303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | -71 | 40 | 95 | -303 |
| Net financials | -2 | -3 | -2 | -0 | 1 |
| Profit before tax | 91 | -74 | 37 | 95 | -302 |
| Tax | 30 | -16 | 11 | 25 | -0 |
| Net profit | 61 | -58 | 27 | 70 | -302 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 625 | 626 | 583 | 638 | 132 |
| Equity | 343 | 235 | 262 | 332 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 391 | 321 | 307 | 102 |
| Total debt | 282 | 391 | 321 | 307 | 102 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AL Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
SF Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
SS Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
AG Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Langwadt | Chief Executive Officer | 0 companies |
| Søren Farsø | Chief Executive Officer | 0 companies |
| Sven Sædholm Pedersen | Chief Executive Officer | 0 companies |
| Anders Günzel-Jensen | Chief Executive Officer | 0 companies |
| Lasse Storm Tindbæk | Board of Directors | 0 companies |
| Merete Haislund Odgaard | Board of Directors | 0 companies |
| Henrik Ernst | Chairman | 0 companies |
| Jesper Weltz Wollenberg Trap | Chairman | 0 companies |